ROFL @ 10k per year
i haven't even spent half that in 1.5yrs and have been bringing forward all my scheduled servicing by about 5K kms (currently 20,000kms daily driven and no track work)
i dont stress over insurance, reg or depreciation as any car at this price bracket will cost about the same off the showroom floor
lct + gst + sd are lost as soon as you drive off the showroom floor as the dealer buys minus those charges with an lmct
the key is obviously minimising track work, as tyre and fluid costs would be the killer just like any tracked car really
as for breakdown;
first service was free, second service at 10k was around 1000, 20k service was around 1600 iirc......30k is over 2k, then the cycle repeats again